ROI Analysis
0
/ 10
Investment signal
Strong investment signal
Beats 82% of Bandung listings this year
5-yr ROI
0%
Strong
Rental yield
0%
Above avg
Cap rate
0%
Area median 5.4%
Break-even
0 yr
If leased full-time
Value growth projection
Tap a bar for that year's value
$1.32M today $2.87M in 10y
Risk flags
2 watch-items · 0 blockers
Low risk
Rate hike sensitivity
Yields drop ~12% if APR rises 1.5pp
Supply incoming
412 new units listed in Menteng (12 mo)
Assumptions
Tune to flex the projection
Area growth
+7.8% / yr
Rent growth
+4.2% / yr
Occupancy
94%
Mgmt. fee
8% of rent
Maintenance
1.2% of value
Property tax
0.9%